| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 8 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 17 | | | |
| | | | 28 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 32 | | |
| | |
Securities Beneficially
Owned Prior to this Offering |
| |
Securities to be
Sold in this Offering(1) |
| |
Securities Beneficially
Owned After this Offering |
| |||||||||||||||||||||||||||||||||||||||
Selling Securityholder
|
| |
Shares of
Class A Common Stock(2) |
| |
Private
Placement Warrants |
| |
Shares of
Class A Common Stock(2) |
| |
Private
Placement Warrants |
| |
Shares of
Class A Common Stock(2) |
| |
%
|
| |
Private
Placement Warrants |
| |
%
|
| ||||||||||||||||||||||||
Alyeksa Master Fund L.P.(3)
|
| | | | 500,000 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Arrow 1999 Trust(4)
|
| | | | 491,616 | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | 391,616 | | | | | | *% | | | | | | — | | | | | | — | | |
Broadfin Advisors Privates
LLC(5) |
| | | | 100,000 | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Citadel Multi-Strategy
Equities Master Fund Ltd.(6) |
| | | | 250,000 | | | | | | — | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hedosophia Public Investments
Limited(7) |
| | | | 2,000,000 | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HG Vora Opportunistic Capital
Master Fund(8) |
| | | | 1,899,993 | | | | | | — | | | | | | 1,484,245 | | | | | | — | | | | | | 415,748 | | | | | | *% | | | | | | — | | | | | | — | | |
HG Vora Special Opportunities
Master Fund, Ltd(8) |
| | | | 5,976,460 | | | | | | — | | | | | | 2,715,755 | | | | | | — | | | | | | 3,260,705 | | | | | | 4.6% | | | | | | — | | | | | | — | | |
Ithaka Trust(9)
|
| | | | 200,000 | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Maven III, LLC(10)
|
| | | | 100,000 | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
RB Lift LLC(11)
|
| | | | 800,000 | | | | | | — | | | | | | 800,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Richard Sherman Trust(12)
|
| | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert W. Pittman(13)
|
| | | | 130,203 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | 120,203 | | | | | | *% | | | | | | — | | | | | | — | | |
Steele ExpCo Holdings,
LLC(14) |
| | | | 12,423,000 | | | | | | 4,500,000 | | | | | | 12,423,000 | | | | | | 4,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The David B. Fischer Revocable
Trust(15) |
| | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert Wiesenthal(16)
|
| | | | 10,096,369 | | | | | | — | | | | | | 10,072,011 | | | | | | — | | | | | | 24,358 | | | | | | *% | | | | | | — | | | | | | — | | |
ColPE Blade Investor,
LLC(17) |
| | | | 5,153,835 | | | | | | — | | | | | | 5,153,835 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JustBlade, LLC(18)
|
| | | | 463,844 | | | | | | — | | | | | | 463,844 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lerer Hippeau Ventures Select Fund LP(19)
|
| | | | 266,544 | | | | | | — | | | | | | 266,544 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lerer Hippeau Ventures V,
LP(19) |
| | | | 498,112 | | | | | | — | | | | | | 498,112 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brandon Keene(20)
|
| | | | 517,427 | | | | | | — | | | | | | 514,258 | | | | | | — | | | | | | 3,169 | | | | | | *% | | | | | | — | | | | | | — | | |
Melissa M. Tomkiel(21)
|
| | | | 1,381,004 | | | | | | — | | | | | | 1,368,596 | | | | | | — | | | | | | 12,408 | | | | | | *% | | | | | | — | | | | | | — | | |
William A. Heyburn(22)
|
| | | | 819,599 | | | | | | — | | | | | | 810,169 | | | | | | — | | | | | | 9,430 | | | | | | *% | | | | | | — | | | | | | — | | |
Eric Affeldt Living Trust(23)
|
| | | | 978,113 | | | | | | 350,000 | | | | | | 955,250 | | | | | | 350,000 | | | | | | 22,863 | | | | | | *% | | | | | | — | | | | | | — | | |
Edward Philip(24)
|
| | | | 72,510 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | 22,510 | | | | | | *% | | | | | | — | | | | | | — | | |
Mark Burnett(25)
|
| | | | 293,125 | | | | | | 125,000 | | | | | | 293,125 | | | | | | 125,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brian Witherow(26)
|
| | | | 50,000 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Pastor Family Trust(27)
|
| | | | 50,000 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deerwood Associates, LP(28)
|
| | | | 58,625 | | | | | | 25,000 | | | | | | 58,625 | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Snickers Holdings LLC(29)
|
| | | | 2,254,690 | | | | | | — | | | | | | 2,254,690 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redemption Date (Period to
Expiration of Public Warrants) |
| |
Fair Market Value of Class A common stock
|
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
$10.00
|
| |
$11.00
|
| |
$12.00
|
| |
$13.00
|
| |
$14.00
|
| |
$15.00
|
| |
$16.00
|
| |
$17.00
|
| |
$18.00
|
| | |||||||||||||||||||||||||||||||
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.365 | | | | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.365 | | | | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.365 | | | | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.365 | | | | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.365 | | | | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.364 | | | | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.364 | | | | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.364 | | | | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.364 | | | | | |
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.364 | | | | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.364 | | | | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.364 | | | | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.364 | | | | | |
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.363 | | | | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.363 | | | | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.363 | | | | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.362 | | | | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.362 | | | | | |
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | | | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | | | | |