Stock-Based Compensation |
Stock-Based Compensation Stock Option Awards
Following is a summary of stock option activities for the nine months ended September 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
Weighted Average Exercise Price |
|
Weighted
Average
Grant Date
Fair Value
|
|
Weighted
Average
Remaining
Life
(years)
|
|
Intrinsic
Value
|
Outstanding – January 1, 2022 |
8,084,676 |
|
|
$ |
0.19 |
|
|
$ |
0.21 |
|
|
5.6 |
|
$ |
69,875 |
|
Granted |
— |
|
|
— |
|
|
— |
|
|
|
|
|
Exercised |
(450,143) |
|
|
0.18 |
|
|
0.22 |
|
|
|
|
|
Forfeited |
— |
|
|
— |
|
|
— |
|
|
|
|
|
Outstanding – September 30, 2022 |
7,634,533 |
|
|
$ |
0.19 |
|
|
$ |
0.21 |
|
|
4.8 |
|
$ |
29,335 |
|
Exercisable as of September 30, 2022 |
7,634,533 |
|
|
$ |
0.19 |
|
|
$ |
0.21 |
|
|
4.8 |
|
$ |
29,335 |
|
For the three months ended September 30, 2022 and 2021, the Company recorded $0 in stock option expense. For the nine months ended September 30, 2022 and 2021, the Company recorded $0 and $765, respectively, in stock option expense. The fair value of stock options is amortized on a straight-line basis over the requisite service periods of the respective awards. As of September 30, 2022, $0 of stock options remain subject to amortization.Restricted Stock
During the three months ended September 30, 2022, the Company granted an aggregate of 150,118 of the Company's restricted stock units to various employees, officers, directors, consultants, and service providers under the 2021 Equity Incentive Plan. The restricted stock units have various vesting dates, ranging from vesting on the grant date to as late as four years from the date of grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units |
|
Weighted Average Grant Date
Fair Value
|
Non-vested – January 1, 2022 |
|
2,373,523 |
|
|
$ |
8.22 |
|
Granted |
|
571,031 |
|
|
6.89 |
|
Vested |
|
(518,957) |
|
|
8.05 |
|
Forfeited |
|
(72,580) |
|
|
8.44 |
|
Non-vested – September 30, 2022 |
|
2,353,017 |
|
|
$ |
8.19 |
|
For the three months ended September 30, 2022 and 2021, the Company recorded $1,685 and $3,924 in employee and officers restricted stock compensation expense. For the nine months ended September 30, 2022 and 2021, the Company recorded $5,627 and $7,581 in employee and officers restricted stock compensation expense. As of September 30, 2022, unamortized stock-based compensation costs related to restricted share arrangements was $13,943 and will be recognized over a weighted average period of 2.4 years.Stock-Based Compensation Expense
Stock-based compensation expense for stock options and restricted stock units in the unaudited interim condensed consolidated statements of operations is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Software development |
$ |
189 |
|
|
$ |
325 |
|
|
$ |
718 |
|
|
$ |
481 |
|
General and administrative |
1,439 |
|
|
3,371 |
|
|
4,657 |
|
|
7,630 |
|
Selling and marketing |
57 |
|
|
228 |
|
252 |
|
|
235 |
Total stock-based compensation expense |
$ |
1,685 |
|
|
$ |
3,924 |
|
|
$ |
5,627 |
|
|
$ |
8,346 |
|
|